Emergent BioSolutions Reports Third Quarter and Nine Month 2014 Financial Results
-
Revenue: Q3 2014 total revenue of
$138.0 million , up 55% from 2013, and nine months 2014 total revenue of$302.2 million , up 41% from 2013 -
Net income:
-
GAAP: Q3 2014 of
$21.8 million ($0.58 per basic share); 9 months 2014 of$6.6 million ($0.18 per basic share) -
Non-GAAP: Q3 2014 of
$25.0 million ($0.67 per basic share); 9 months 2014 of$19.5 million ($0.52 per basic share)
-
GAAP: Q3 2014 of
Revised outlook - factoring in the financial performance year to date, and the expected performance through the end of the year, the company is increasing its 2014 financial guidance as follows:
-
Total revenues of
$440 to $460 million ; -
GAAP net income of
$35 to $45 million ; non-GAAP adjusted net income of$50 to $60 million
"Our business performance to date has been strong based on our expanded product portfolio, growing contract manufacturing operations and robust contracts, grants and collaboration funding," said
2014 FINANCIAL PERFORMANCE
(I) Quarter Ended
Revenues
Product Sales
For Q3 2014, product sales were
(in millions) |
Three Months Ended September 30, |
||
2014 | 2013 | % Change | |
Product Sales | |||
BioThrax® | $66.0 | $69.3 | (5)% |
Other biodefense | 11.7 | 7.0 | 67% |
Total Biodefense | $77.7 | $76.3 | 2% |
Total Biosciences | $6.8 | NA | NA |
Total Product Sales | $84.5 | $76.3 | 11% |
Contract Manufacturing
For Q3 2014, revenues from our contract manufacturing operations, which were acquired in the Cangene acquisition in Q1 2014, were
Contracts, Grants and Collaboration
For Q3 2014, contracts, grants and collaboration revenue was
Contracts, grants and collaboration revenue consist primarily of reimbursements paid by the US government for research and development expenditures for the company's biodefense programs. It also includes license fees and collaboration-related revenues associated with development partnerships the company has established with third parties.
Operating Expenses
Cost of Product Sales and Contract Manufacturing
For Q3 2014, cost of product sales and contract manufacturing was
Research and Development
For Q3 2014, gross research and development (R&D) expenses were
Net R&D expenses, which more accurately reflect the company's actual out-of-pocket investment in product development, are calculated as gross research and development expenses less contracts, grants and collaboration revenues and the net loss attributable to non-controlling interest. For Q3 2014, net R&D expenses were
(in millions) |
Three Months Ended September 30, |
||
2014 | 2013 | % Change | |
Research and Development Expenses (Gross) | $44.2 | $28.9 | 53% |
Adjustments: | |||
Contracts, grants and collaboration revenues | 44.1 | 12.8 | 244% |
Net loss attributable to non-controlling interest | -- | -- | NA |
Net Research and Development Expenses | $0.1 | $16.1 | (99)% |
Selling, General and Administrative
For Q3 2014, selling, general and administrative expenses were
GAAP and Non-GAAP Net Income
For Q3 2014, GAAP net income was
(in millions, except per share price) |
Three Months Ended September 30, |
||
2014 | 2013 | Source | |
GAAP Net Income | $21.8 | $13.5 | NA |
Adjustments: | |||
Acquisition-related costs (transaction & integration) | 1.0 | 2.3 | SG&A |
Non-cash amortization charges | 2.6 | 0.8 | COGS, SG&A, Other Income |
Impact of purchase accounting on inventory step-up | 1.0 | -- | COGS |
Tax effect | (1.4) | (0.9) | NA |
Total Adjustments | 3.2 | 2.2 | NA |
Non-GAAP Adjusted Net Income | $25.0 | $15.7 | NA |
Non-GAAP Adjusted Net Income Per Basic Share | $0.67 | $0.43 | NA |
(II) Nine Months Ended
Revenues
Product Sales
For the first nine months of 2014, product sales were
(in millions) |
Nine Months Ended September 30, |
||
2014 | 2013 | % Change | |
Product Sales | |||
BioThrax® | $158.0 | $165.3 | (4)% |
Other biodefense | 21.4 | 7.0 | 207% |
Total Biodefense | $179.4 | $172.3 | 4% |
Total Biosciences | $19.0 | NA | NA |
Total Product Sales | $198.5 | $172.3 | 15% |
Contract Manufacturing
For the first nine months of 2014, revenues from our contract manufacturing operations, which were acquired in the Cangene acquisition in Q1 2014, were
Contracts, Grants and Collaboration
For the first nine months of 2014, contracts, grants and collaboration revenue was
Operating Expenses
Cost of Product Sales and Contract Manufacturing
For the first nine months of 2014, cost of product sales and contract manufacturing was
Research and Development
For the first nine months of 2014, gross R&D expenses were
Net R&D expenses, which more accurately reflect the company's actual out-of-pocket investment in product development, are calculated as gross research and development expenses less contracts, grants and collaboration revenues and the net loss attributable to non-controlling interest. For the first nine months of 2014, net R&D expenses were
(in millions) |
Nine Months Ended September 30, |
||
2014 | 2013 | % Change | |
Research and Development Expenses (Gross) | $111.9 | $89.9 | 24% |
Adjustments: | |||
Contracts, grants and collaboration revenues | 82.3 | 42.4 | 94% |
Net loss attributable to non-controlling interest | -- | 0.9 | -- |
Net Research and Development Expenses | $29.6 | $46.7 | (37)% |
Selling, General and Administrative
For the first nine months of 2014, selling, general and administrative expenses were
GAAP and Non-GAAP Net Income
For the first nine months of 2014, GAAP net income was
(in millions, except per share price) |
Nine Months Ended September 30, |
|||||||
2014 | 2013 | Source | ||||||
GAAP Net Income | $6.6 | $15.9 | NA | |||||
Adjustments: | ||||||||
Acquisition-related costs (transaction & integration) | 7.4 | 2.8 | SG&A | |||||
Non-cash amortization charges | 7.2 | 0.8 | COGS, SG&A, Other Income | |||||
Write-off of syndicated loans | 1.8 | -- | Other Income | |||||
Impact of purchase accounting on inventory step-up | 2.0 | -- | COGS | |||||
UK restructuring | -- | 2.8 | SG&A | |||||
Tax effect | (5.5) | (1.9) | NA | |||||
Total Adjustments | 12.9 | 4.5 | NA | |||||
Non-GAAP Adjusted Net Income | $19.5 | $20.4 | NA | |||||
Non-GAAP Adjusted Net Income Per Basic Share | $0.52 | $0.56 | NA |
2014 FINANCIAL OUTLOOK
Factoring in the financial performance through the nine months ended
(in millions) |
Twelve Months Ended December 31, 2014 |
|
Revised | Previous | |
Total Revenues | $440 to $460 | $425 to $450 |
GAAP Net Income | $35 to $45 | $30 to $40 |
Non-GAAP Adjusted Net Income | $50 to $60 | $40 to $50 |
The company's outlook for GAAP net income does not include any estimates for potential new corporate development or other M&A transactions.
SUPPLEMENTAL FINANCIAL INFORMATION
This press release contains a financial measure, adjusted net income, which is considered a "non-GAAP" financial measure under applicable
The determination of the amounts that are excluded from this non-GAAP financial measure is a matter of management judgment and depends upon, among other factors, the nature of the underlying expense or income amounts. The company is likely to exclude the following items from its non-GAAP adjusted net income (loss) in the future, the effect of which is uncertain but may be significant in amount:
- Expenses related to completed and future acquisitions of other businesses, including amortization of acquired intangible and tangible assets, transaction costs and integration costs;
- Non-cash charges related to the impairment of intangible or tangible assets;
- Expenses associated with restructuring activities, including but not limited to, accelerated depreciation, severance costs and lease abandonment charges; and
- Other non-recurring charges.
Because non-GAAP financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety.
CONFERENCE CALL AND WEBCAST INFORMATION
Company management will host a conference call at
Live Teleconference Information: | Live Webcast Information: |
Dial in number: 888-713-4205 | Visit www.emergentbiosolutions.com |
International dial in: 617-213-4862 | and select the "Investors" section |
Passcode: 62434264 | |
Telephonic Replay Information: | Webcast Archive: |
Dial in number: 888-286-8010 | Visit www.emergentbiosolutions.com |
International dial in: 617-801-6888 | and select the "Investors" section |
Passcode: 49407730 | Available through November 5, 2015 |
Available through November 20, 2014 |
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including our financial guidance, and any other statements containing the words "believes", "expects", "anticipates", "intends", "plans", "forecasts", "estimates" and similar expressions in conjunction with, among other things, discussions of financial performance or financial condition, growth strategy, product sales, manufacturing capabilities, product development, regulatory approvals or expenditures are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause the company's actual results to differ materially from those indicated by such forward-looking statements, including appropriations for BioThrax procurement; our ability to successfully integrate
FINANCIAL STATEMENTS FOLLOW
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Balance Sheets | ||
(in thousands, except share and per share data) | ||
September 30, 2014 | December 31, 2013 | |
ASSETS | (Unaudited) | |
Current assets: | ||
Cash and cash equivalents | $ 242,249 | $ 179,338 |
Accounts receivable | 44,111 | 60,587 |
Inventories | 62,533 | 14,643 |
Income tax receivable, net | 8,262 | 5,651 |
Prepaid expenses and other current assets | 26,477 | 12,896 |
Total current assets | 383,632 | 273,115 |
Property, plant and equipment, net | 304,211 | 264,240 |
In-process research and development | 50,300 | 41,800 |
Intangible assets, net | 64,464 | 30,148 |
Goodwill | 41,301 | 13,954 |
Deferred tax assets - long-term, net | 17,043 | -- |
Other assets | 8,340 | 3,373 |
Total assets | $ 869,291 | $ 626,630 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | $ 39,351 | $ 27,521 |
Accrued expenses and other current liabilities | 4,688 | 1,252 |
Accrued compensation | 26,850 | 24,615 |
Contingent purchase consideration, current portion | 2,488 | 1,341 |
Provisions for chargebacks | 2,139 | -- |
Deferred tax liability - current portion, net | 88 | 88 |
Deferred revenue, current portion | 5,813 | 1,834 |
Total current liabilities | 81,417 | 56,651 |
Contingent purchase consideration, net of current portion | 16,745 | 15,278 |
Long-term indebtedness, net of current portion | 251,000 | 62,000 |
Deferred tax liability - long-term, net | -- | 1,419 |
Deferred revenue, net of current portion | 5,815 | -- |
Other liabilities | 1,176 | 2,117 |
Total liabilities | 356,153 | 137,465 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2014 and December 31, 2013, respectively | -- | -- |
Common stock, $0.001 par value; 100,000,000 shares authorized, 37,960,977 shares issued and 37,548,024 shares outstanding at September 30, 2014; 37,036,996 shares issued and 36,624,043 shares outstanding at December 31, 2013 | 38 | 37 |
Treasury stock, at cost, 412,953 common shares at both September 30, 2014 and December 31, 2013 | (6,119) | (6,119) |
Additional paid-in capital | 264,877 | 247,637 |
Accumulated other comprehensive loss | (3,810) | (3,465) |
Retained earnings | 258,152 | 251,528 |
Total Emergent BioSolutions Inc. stockholders' equity | 513,138 | 489,618 |
Noncontrolling interest in subsidiaries | -- | (453) |
Total stockholders' equity | 513,138 | 489,165 |
Total liabilities and stockholders' equity | $ 873,976 | $ 626,630 |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Operations | ||
(in thousands, except share and per share data) | ||
Three Months Ended September 30, | ||
2014 | 2013 | |
(Unaudited) | ||
Revenues: | ||
Product sales | $ 84,457 | $ 76,297 |
Contract manufacturing | 9,433 | -- |
Contracts, grants and collaboration | 44,064 | 12,805 |
Total revenues | 137,954 | 89,102 |
Operating expense: | ||
Cost of product sales and contract manufacturing | 32,423 | 20,063 |
Research and development | 44,207 | 28,937 |
Selling, general and administrative | 30,292 | 21,955 |
Income from operations | 31,032 | 18,147 |
Other income (expense): | ||
Interest income | 59 | 88 |
Interest expense | (1,810) | -- |
Other income (expense), net | 420 | 58 |
Total other income (expense) | (1,331) | 146 |
Income before provision for income taxes | 29,701 | 18,293 |
Provision for income taxes | 7,869 | 4,802 |
Net income | 21,832 | 13,491 |
Net loss attributable to noncontrolling interest | -- | -- |
Net income attributable to Emergent BioSolutions Inc. | $ 21,832 | $ 13,491 |
Income per share - basic | $ 0.58 | $ 0.37 |
Income per share - diluted | $ 0.49 | $ 0.36 |
Weighted-average number of shares - basic | 37,507,220 | 36,272,579 |
Weighted-average number of shares - diluted | 46,557,163 | 37,015,529 |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Operations | ||
(in thousands, except share and per share data) | ||
Nine Months Ended September 30, | ||
2014 | 2013 | |
(Unaudited) | ||
Revenues: | ||
Product sales | $ 198,493 | $ 172,252 |
Contract manufacturing | 21,346 | -- |
Contracts, grants and collaboration | 82,324 | 42,386 |
Total revenues | 302,163 | 214,638 |
Operating expense: | ||
Cost of product sales and contract manufacturing | 85,927 | 42,706 |
Research and development | 111,864 | 89,939 |
Selling, general and administrative | 90,936 | 62,484 |
Income from operations | 13,436 | 19,509 |
Other income (expense): | ||
Interest income | 130 | 121 |
Interest expense | (7,066) | (14) |
Other income (expense), net | 2,254 | 93 |
Total other income (expense) | (4,682) | 200 |
Income before provision for income taxes | 8,754 | 19,709 |
Provision for income taxes | 2,129 | 4,667 |
Net income | 6,625 | 15,042 |
Net loss attributable to noncontrolling interest | -- | 871 |
Net income attributable to Emergent BioSolutions Inc. | $ 6,625 | $ 15,913 |
Income per share - basic | $ 0.18 | $ 0.44 |
Income per share - diluted | $ 0.17 | $ 0.44 |
Weighted-average number of shares - basic | 37,261,357 | 36,129,183 |
Weighted-average number of shares - diluted | 37,885,194 | 36,504,230 |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Cash Flows | ||
(in thousands) | ||
Nine Months Ended September 30, | ||
2014 | 2013 | |
Cash flows from operating activities: | (Unaudited) | |
Net income | $ 6,625 | $ 15,042 |
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||
Stock-based compensation expense | 9,454 | 8,459 |
Depreciation and amortization | 24,286 | 13,547 |
Current and deferred income taxes | 1,817 | 4,667 |
Non-cash development expenses from joint venture | -- | (348) |
Change in fair value of contingent purchase consideration | 3,216 | 349 |
Write off of debt issuance costs | 1,831 | -- |
Excess tax benefits from stock-based compensation | (5,566) | (1,949) |
Other | 541 | (19) |
Changes in operating assets and liabilities: | -- | -- |
Accounts receivable | 36,106 | 65,950 |
Inventories | 4,729 | (1,164) |
Income taxes | (4,447) | (6,927) |
Prepaid expenses and other assets | (10,845) | (3,532) |
Accounts payable | (11,176) | (1,622) |
Accrued expenses and other liabilities | 1,026 | (240) |
Accrued compensation | (208) | (4,164) |
Provision for chargebacks | (308) | -- |
Deferred revenue | 3,416 | 278 |
Net cash provided by operating activities | 60,497 | 88,327 |
Cash flows from investing activities: | ||
Purchases of property, plant and equipment | (14,621) | (34,420) |
Acquisition of Healthcare Protective Products Division | -- | (24,120) |
Acquisition of Cangene Corporation, net of acquired cash | (178,167) | -- |
Net cash used in investing activities | (192,788) | (58,540) |
Cash flows from financing activities: | ||
Proceeds from convertible debenture, net of bank fees | 241,654 | -- |
Proceeds from long-term debt obligations | 1,000 | -- |
Issuance of common stock subject to exercise of stock options | 10,656 | 2,505 |
Excess tax benefits from stock-based compensation | 5,566 | 1,949 |
Principal payments on long-term indebtedness | (62,000) | (3,352) |
Contingent obligation payments | (1,691) | -- |
Net cash provided by financing activities | 195,185 | 1,102 |
Effect of exchange rate changes on cash and cash equivalents | 17 | 6 |
Net increase in cash and cash equivalents | 62,911 | 30,895 |
Cash and cash equivalents at beginning of period | 179,338 | 141,666 |
Cash and cash equivalents at end of period | $ 242,249 | $ 172,561 |
CONTACT: Investor ContactRobert Burrows Vice President, Investor Relations (o) 301/795-1877; (m) 240/413-1917 burrowsr@ebsi.com Media ContactTracey Schmitt Vice President, Global Public Affairs and Corporate Responsibility (o) 301/795-1800 schmittt@ebsi.com