Emergent BioSolutions Reports Second Quarter and Six Months 2015 Financial Results and Reaffirms 2015 Guidance
Financial highlights include:
-
Total revenues: Q2 2015 of
$126.1 million , up 14% over prior year; six months 2015 of$189.7 million , up 16% over prior year; -
GAAP net income/loss: Q2 2015 net income of
$14.1 million , or$0.32 per diluted share; six months 2015 net loss of$7.4 million , or$0.19 per diluted share; -
Adjusted net income/loss: Q2 2015 net income of
$17.0 million , or$0.36 per diluted share; six months 2015 net loss of$1.8 million , or$0.05 per diluted share; -
EBITDA: Q2 2015 of
$29.6 million , or$0.62 per diluted share; six months 2015 of$9.6 million , or$0.25 per diluted share; and -
Adjusted EBITDA: Q2 2015 of
$31.0 million , or$0.65 per diluted share; six months 2015 of$12.2 million , or$0.32 per diluted share.
2015 business accomplishments:
-
FDA approval of Anthrasil™ (Anthrax Immune Globulin Intravenous (Human)) - Awards to manufacture Ebola monoclonal antibodies under our CIADM arrangement with BARDA
- Successful dosing of our first patient in the Phase I trial for MOR209/ES414, our immunotherapeutic treatment for prostate cancer
-
FDA approval and launch of IXINITY®, a recombinant factor IX treatment for Hemophilia B - Continued steady progress on Building 55 sBLA approval
2015 outlook:
-
Reaffirmation of previous guidance – FY 2015 total revenues of
$510-$540 million , net income of$50-$60 million (GAAP) and$60-$70 million (adjusted); and -
New guidance – Q3 2015 total revenues of
$140 to $155 million .
2015 FINANCIAL PERFORMANCE
(I) Quarter Ended
Revenues
Product Sales
For Q2 2015, product sales were
Three Months Ended | |||
(in millions) | June 30, | ||
2015 | 2014 | % Change | |
Product Sales | |||
BioThrax® | $72.2 | $67.5 | 7% |
Other biodefense | 2.8 | 1.9 | 47% |
Total Biodefense | $75.0 | $69.4 | 8% |
Total Biosciences | $7.0 | $8.9 | (21)% |
Total Product Sales | $82.0 | $78.3 | 5% |
Contract Manufacturing
For Q2 2015, revenue from our contract manufacturing operations was
Contracts, Grants and Collaborations
For Q2 2015, contracts, grants and collaborations revenue was
Operating Expenses
Cost of Product Sales and Contract Manufacturing
For Q2 2015, cost of product sales and contract manufacturing was
Research and Development
For Q2 2015, gross research and development (R&D) expenses were
Three Months Ended | |||
(in millions) | June 30, | ||
2015 | 2014 | % Change | |
Research and Development Expenses (Gross) | $40.9 | $37.4 | 9% |
Adjustments: | |||
Contracts, grants and collaborations revenues | 35.2 | 22.9 | 54% |
Net Research and Development Expenses | $5.7 | $14.5 | (61)% |
Selling, General and Administrative
For Q2 2015, selling, general and administrative expenses were
Net Income
For Q2 2015, GAAP net income per diluted share is computed using the if-converted method. This method requires GAAP net income to be adjusted in the amount of
(II) Six Months Ended
Revenues
Product Sales
For the six months of 2015, product sales were
Six Months Ended | |||
(in millions) | June 30, | ||
2015 | 2014 | % Change | |
Product Sales | |||
BioThrax® | $72.2 | $92.0 | (22)% |
Other biodefense | 14.8 | 10.0 | 48% |
Total Biodefense | $87.0 | $102.0 | (15)% |
Total Biosciences | $13.3 | $12.0 | 11% |
Total Product Sales | $100.3 | $114.0 | (12)% |
Contract Manufacturing
For six months of 2015, revenue from our contract manufacturing operations was
Contracts, Grants and Collaborations
For six months of 2015, contracts, grants and collaborations revenue was
Operating Expenses
Cost of Product Sales and Contract Manufacturing
For the six months of 2015, cost of product sales and contract manufacturing was
Research and Development
For the six months of 2015, gross R&D expenses were
Net R&D expenses for the six months of 2015 were
Six Months Ended | |||
(in millions) | June 30, | ||
2015 | 2014 | % Change | |
Research and Development Expenses (Gross) | $79.6 | $67.7 | 18% |
Adjustments: | |||
Contracts, grants and collaboration revenues | 68.3 | 38.3 | 78% |
Net loss attributable to non-controlling interest | -- | -- | -- |
Net Research and Development Expenses | $11.3 | $29.4 | (62)% |
Selling, General and Administrative
For the six months of 2015, selling, general and administrative expenses were
(III) Reconciliation of GAAP Net Income to Adjusted Net Income/(Loss), EBITDA and Adjusted EBITDA
This press release contains three financial measures (Adjusted Net Income/(Loss), EBITDA or earnings before interest, taxes, depreciation and amortization, and adjusted EBITDA) that are considered "non-GAAP" financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety.
The following table provides a reconciliation of GAAP Net Income to Adjusted Net Income for the three month periods as indicated.
Three Months Ended | |||
(in millions, except per share price) | June 30, | ||
2015 | 2014 | Source | |
GAAP Net Income | $14.1 | $5.0 | NA |
Adjustments: | |||
Acquisition-related costs (transaction & integration) | 1.4 | 2.4 | SG&A |
Non-cash amortization charges | 2.8 | 2.9 | COGS, SG&A, Other Income |
Impact of purchase accounting on inventory step-up | -- | 1.0 | COGS |
Tax effect | (1.3) | (1.9) | NA |
Total Adjustments | 2.9 | 4.4 | NA |
Adjusted Net Income | $17.0 | $9.4 | NA |
Adjusted Net Income Per Diluted Share | $0.36 | $0.25 | NA |
The following table provides a reconciliation of GAAP Net Loss to Adjusted Net Loss for the six month periods as indicated.
Six Months Ended | |||
(in millions, except per share price) | June 30, | ||
2015 | 2014 | Source | |
GAAP Net Loss | $(7.4) | $(15.2) | NA |
Adjustments: | |||
Acquisition-related costs (transaction & integration) | 2.5 | 6.3 | SG&A |
Non-cash amortization charges | 5.3 | 4.5 | COGS, SG&A, Other Income |
Write-off of syndicated loans | -- | 1.8 | Other Income |
Impact of purchase accounting on inventory step-up | 0.1 | 1.4 | COGS |
Tax effect | (2.4) | (4.2) | NA |
Total Adjustments | 5.6 | 9.8 | NA |
Adjusted Loss | $(1.8) | $(5.4) | NA |
Adjusted Net Loss Per Diluted Share | $(0.05) | $(0.15) | NA |
The following table provides a reconciliation of GAAP Net Income to EBITDA and Adjusted EBITDA for the three month periods as indicated.
Three Months Ended | ||
(in millions, except per share price) | June 30, | |
2015 | 2014 | |
GAAP Net Income | $14.1 | $5.0 |
Adjustments: | ||
+ Depreciation & Amortization | 8.4 | 8.0 |
+ Provision For Income Taxes | 5.5 | 2.5 |
-- Total Interest Expense | 1.6 | 1.7 |
Total Adjustments | 15.5 | 12.2 |
EBITDA | $29.6 | $17.2 |
Additional Adjustments: | ||
Acquisition-related costs (transaction & integration) | 1.4 | 2.4 |
Impact of purchase accounting on inventory step-up | -- | 1.0 |
Total Additional Adjustments | 1.4 | 3.4 |
Adjusted EBITDA | $31.0 | $20.6 |
The following table provides a reconciliation of GAAP Net Loss to EBITDA and Adjusted EBITDA for the six month periods as indicated.
Six Months Ended | ||
(in millions, except per share price) | June 30, | |
2015 | 2014 | |
GAAP Net Loss | $(7.4) | $(15.2) |
Adjustments: | ||
+ Depreciation & Amortization | 16.5 | 14.6 |
+ Benefit From Income Taxes | (2.8) | (5.7) |
-- Total Interest Expense | 3.3 | 5.3 |
Total Adjustments | 17.0 | 14.2 |
EBITDA | $9.6 | $(1.0) |
Additional Adjustments: | ||
Acquisition-related costs (transaction & integration) | 2.5 | 6.3 |
Impact of purchase accounting on inventory step-up | 0.1 | 1.4 |
Total Additional Adjustments | 2.6 | 7.7 |
Adjusted EBITDA | $12.2 | $6.7 |
CONFERENCE CALL AND WEBCAST INFORMATION
Company management will host a conference call at
Live Teleconference Information: | Live Webcast Information: |
Dial in number: (855) 766-6521 | Visit www.emergentbiosolutions.com |
International dial in: (262) 912-6157 | and select the "Investors" section |
Passcode: 78708197 |
Pre-registering for the live call will expedite access and minimize hold times. You will be issued a passcode to bypass the operator and connect directly. To pre-register for the call, visit the following website: http://edge.media-server.com/m/p/gprwpcvd/lan/en.
A replay of the call can be accessed on Emergent's website http://www.emergentbiosolutions.com under "Investors."
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including our financial guidance, and any other statements containing the words "believes", "expects", "anticipates", "intends", "plans", "forecasts", "estimates" and similar expressions in conjunction with, among other things, discussions of financial performance or financial condition, growth strategy, product sales, manufacturing capabilities, including our current investigation involving our suppliers and contract manufacturers regarding a discovery of foreign particles in two lots of BioThrax, product development, regulatory approvals or expenditures are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause the company's actual results to differ materially from those indicated by such forward-looking statements, including the potential outcome of our current investigation of foreign particles discovered in two lots of BioThrax; appropriations for BioThrax procurement; our ability to successfully integrate
FINANCIAL STATEMENTS FOLLOW
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Balance Sheets | ||
(in thousands, except share and per share data) | ||
June 30, 2015 | December 31, 2014 | |
ASSETS | (Unaudited) | |
Current assets: | ||
Cash and cash equivalents | $ 214,841 | $ 280,499 |
Accounts receivable | 99,718 | 58,834 |
Inventories | 84,708 | 65,674 |
Deferred taxes, current portion, net | 1,483 | 1,710 |
Income tax receivable, net | 13,142 | 1,357 |
Prepaid expenses and other current assets | 21,596 | 24,101 |
Total current assets | 435,488 | 432,175 |
Property, plant and equipment, net | 320,084 | 313,979 |
In-process research and development | 52,328 | 60,628 |
Intangible assets, net | 62,110 | 58,344 |
Goodwill | 52,585 | 52,585 |
Deferred tax assets, long-term, net | 13,481 | 12,764 |
Other assets | 7,247 | 8,216 |
Total assets | $ 943,323 | $ 938,691 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Current liabilities: | ||
Accounts payable | $ 41,824 | $ 40,930 |
Accrued expenses and other current liabilities | 6,442 | 6,274 |
Accrued compensation | 26,320 | 31,654 |
Contingent consideration, current portion | 3,040 | 6,487 |
Provisions for chargebacks | 1,993 | 2,246 |
Deferred revenue, current portion | 7,343 | 5,345 |
Total current liabilities | 86,962 | 92,936 |
Contingent consideration, net of current portion | 33,795 | 34,599 |
Long-term indebtedness | 253,000 | 251,000 |
Deferred revenue, net of current portion | 6,083 | 5,713 |
Other liabilities | 1,232 | 1,242 |
Total liabilities | 381,072 | 385,490 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both June 30, 2015 and December 31, 2014 | -- | -- |
Common stock, $0.001 par value; 100,000,000 shares authorized, 39,162,799 shares issued and 38,742,610 shares outstanding at June 30, 2015; 38,129,872 shares issued and 37,709,683 shares outstanding at December 31, 2014 | 39 | 38 |
Treasury stock, at cost, 420,189 common shares at both June 30, 2015 and December 31, 2014 | (6,320) | (6,320) |
Additional paid-in capital | 291,339 | 274,222 |
Accumulated other comprehensive loss | (3,657) | (3,008) |
Retained earnings | 280,850 | 288,269 |
Total stockholders' equity | 562,251 | 553,201 |
Total liabilities and stockholders' equity | $ 943,323 | $ 938,691 |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Operations | ||
(in thousands, except share and per share data) | ||
Three Months Ended June 30, | ||
2015 | 2014 | |
(Unaudited) | ||
Revenues: | ||
Product sales | $ 82,023 | $ 78,269 |
Contract manufacturing | 8,859 | 9,187 |
Contracts, grants and collaborations | 35,230 | 22,869 |
Total revenues | 126,112 | 110,325 |
Operating expense: | ||
Cost of product sales and contract manufacturing | 27,266 | 34,507 |
Research and development | 40,941 | 37,401 |
Selling, general and administrative | 36,453 | 30,555 |
Income from operations | 21,452 | 7,862 |
Other income (expense): | ||
Interest income | 273 | 31 |
Interest expense | (1,628) | (1,721) |
Other income, net | (497) | 1,322 |
Total other expense, net | (1,852) | (368) |
Income before provision for income taxes | 19,600 | 7,494 |
Provision for income taxes | 5,500 | 2,465 |
Net income | $ 14,100 | $ 5,029 |
Income per share - basic | $ 0.37 | $ 0.13 |
Income per share – diluted (1) | $ 0.32 | $ 0.13 |
Weighted-average number of shares - basic | 38,480,754 | 37,416,554 |
Weighted-average number of shares - diluted | 47,410,413 | 38,333,425 |
(1) Due to the if-converted method of accounting for dilutive earnings per share for the three months ended June 30, 2015, the calculation of diluted earnings per share includes adjustments to net income of $809,000 and $219,000, respectively, for interest expense and amortization of debt issuance costs associated with our 2.875% Convertible Senior Notes due 2021. |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Operations | ||
(in thousands, except share and per share data) | ||
Six Months Ended June 30, | ||
2015 | 2014 | |
(Unaudited) | ||
Revenues: | ||
Product sales | $ 100,314 | $ 114,036 |
Contract manufacturing | 21,102 | 11,913 |
Contracts, grants and collaborations | 68,329 | 38,260 |
Total revenues | 189,745 | 164,209 |
Operating expense: | ||
Cost of product sales and contract manufacturing | 46,014 | 53,504 |
Research and development | 79,643 | 67,657 |
Selling, general and administrative | 70,946 | 60,644 |
Income from operations | (6,858) | (17,596) |
Other income (expense): | ||
Interest income | 355 | 71 |
Interest expense | (3,288) | (5,256) |
Other income, net | (397) | 1,834 |
Total other expense, net | (3,330) | (3,351) |
Loss before benefit from income taxes | (10,188) | (20,947) |
Benefit from income taxes | (2,769) | (5,740) |
Net loss | $ (7,419) | $ (15,207) |
Loss per share - basic | $ (0.19) | $ (0.41) |
Loss per share - diluted | $ (0.19) | $ (0.41) |
Weighted-average number of shares - basic | 38,216,524 | 37,137,015 |
Weighted-average number of shares - diluted | 38,216,524 | 37,137,015 |
Emergent BioSolutions Inc. and Subsidiaries | ||
Consolidated Statements of Cash Flows | ||
(in thousands) | ||
Six Months Ended June 30, | ||
2015 | 2014 | |
Cash flows from operating activities: | (Unaudited) | |
Net loss | $ (7,419) | $ (15,207) |
Adjustments to reconcile to net cash provided by (used in) operating activities: | ||
Stock-based compensation expense | 7,790 | 6,015 |
Depreciation and amortization | 17,298 | 15,294 |
Incomes taxes | 630 | (5,199) |
Change in fair value of contingent consideration | 751 | 1,630 |
Write off of debt issuance costs | -- | 1,831 |
Excess tax benefits from stock-based compensation | (7,241) | (5,179) |
Other | 153 | 499 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (40,884) | 2,274 |
Inventories | (19,034) | 1,232 |
Income taxes | (16,740) | (5,184) |
Prepaid expenses and other assets | 2,465 | (567) |
Accounts payable | 2,062 | (10,357) |
Accrued expenses and other liabilities | 157 | (644) |
Accrued compensation | (5,473) | (3,902) |
Provision for chargebacks | (253) | 284 |
Deferred revenue | 2,368 | (1,246) |
Net cash used in operating activities | (63,370) | (18,426) |
Cash flows from investing activities: | ||
Purchases of property, plant and equipment | (19,681) | (9,400) |
Acquisition of Cangene Corporation, net of acquired cash | -- | (178,167) |
Net cash used in investing activities | (19,681) | (187,567) |
Cash flows from financing activities: | ||
Proceeds from convertible debenture, net of bank fees | -- | 241,654 |
Proceeds from long-term debt obligations | 2,000 | 1,000 |
Issuance of common stock upon exercise of stock options | 13,162 | 9,969 |
Excess tax benefits from stock-based compensation | 7,241 | 5,179 |
Principal payments on long-term indebtedness | -- | (62,000) |
Contingent obligation payments | (5,002) | (1,019) |
Net cash provided by financing activities | 17,401 | 194,783 |
Effect of exchange rate changes on cash and cash equivalents | (8) | 2 |
Net decrease in cash and cash equivalents | (65,658) | (11,208) |
Cash and cash equivalents at beginning of period | 280,499 | 179,338 |
Cash and cash equivalents at end of period | $ 214,841 | $ 168,130 |
CONTACT: Investor ContactRobert Burrows Vice President, Investor Relations (o) 240/631-3280; (m) 240/413-1917 burrowsr@ebsi.com Media ContactTracey Schmitt Vice President, Global Public Affairs, Corp. Resp. (o) 240/631-3394 schmittt@ebsi.com