Emergent BioSolutions Reports First Quarter 2018 Financial Results
- Reaffirms full year 2018 financial forecast and operational goals
- Provides Q2 2018 revenue forecast of
$205M-$230M
FINANCIAL HIGHLIGHTS
(in millions, except per share value) |
Q1 2018 (unaudited) |
Q1 2017 (unaudited) |
||
Total Revenues | $117.8 | $116.9 | ||
Net Income (Loss) Net Income (Loss) Per Diluted Share (1) |
($4.9) ($0.10) |
$10.5 $0.23 |
||
Adjusted Net Income (Loss) (2) Adjusted Net Income (Loss) Per Diluted Share (2) |
($1.6) ($0.03) |
$14.3 $0.29 |
||
EBITDA (2) EBITDA Per Diluted Share (2) |
$3.1 $0.06 |
$25.4 $0.51 |
Q1 2018 AND RECENT BUSINESS ACCOMPLISHMENTS
Procurement Contract
- Awarded a contract valued at up to
$26 million over 12 months by theCenters for Disease Control and Prevention for the continued supply of VIGIV [Vaccinia Immune Globulin Intravenous (Human)] into the U.S. Strategic National Stockpile. VIGIV is the only therapeutic licensed by theU.S. Food and Drug Administration for the treatment of complications due to smallpox vaccination.
Product Development
- Completed Mutual Recognition Procedure for market authorization of BioThrax® (Anthrax Vaccine Adsorbed) in five Concerned Member States within the
European Union –Italy ,the Netherlands ,Poland , theU.K. andFrance . - Initiated, together with Valneva, a Phase 1 clinical trial in the U.S. to evaluate the safety and immunogenicity of VLA1601, our vaccine candidate against Zika virus, using Valneva’s validated expression platform. Initial data from this trial is expected in late 2018 or early 2019.
- Initiated a Phase 2 dose-ranging study to evaluate the safety, pharmacokinetics, and clinical benefit of FLU-IGIV, an anti-influenza immune globulin being developed as an intravenous treatment for serious illness caused by influenza A infection in hospitalized patients, and developed on the Company’s hyperimmune platform, on which several marketed antibody therapeutics have been licensed, including Anthrasil® [Anthrax Immune Globulin Intravenous (human)] and VIGIV. The clinical study will continue to enroll patients through the next influenza season and is expected to be completed in 2019.
2018 FINANCIAL PERFORMANCE
(I) Quarter Ended
Revenues
Total Revenues
For Q1 2018, total revenues were
Product Sales
For Q1 2018, product sales were
(in millions) (unaudited) |
Three Months Ended March 31, |
|||||
2018 | 2017 | % Change | ||||
Product Sales | ||||||
BioThrax® | $20.2 | $43.8 | (54%) | |||
Other | 55.6 | 38.2 | 46% | |||
Total Product Sales | $75.8 | $82.0 | (8%) |
Contract Manufacturing
For Q1 2018, revenue from the Company’s contract manufacturing operations was
Contracts and Grants
For Q1 2018, contracts and grants revenue was
Operating Expenses
Cost of Product Sales and Contract Manufacturing
For Q1 2018, cost of product sales and contract manufacturing was
Research and Development (Gross and Net)
For Q1 2018, gross R&D expenses were
For Q1 2018, net R&D expense (calculated as gross research and development expenses minus contracts and grants revenue) was
(in millions) (unaudited) |
Three Months Ended March 31, |
|||||
2018 | 2017 | % Change | ||||
Research and Development Expenses | $29.1 | $20.5 | 42% | |||
Adjustments: | ||||||
- Contracts and grants revenue | $15.9 | $17.3 | (8%) | |||
Net Research and Development Expenses | $13.2 | $3.2 | 313% |
Selling, General and Administrative
For Q1 2018, selling, general and administrative expenses were
Income Taxes
For Q1 2018, the tax benefit in the amount of
Net Income (Loss) & Adjusted Net Income (Loss)
For Q1 2018, the Company recorded a net loss of
For Q1 2018, the Company recorded an adjusted net loss of
2018 FINANCIAL FORECAST & OPERATIONAL GOALS
The Company is reaffirming its full year 2018 financial performance forecast:
|
$715 million to $755 million |
|
$120 million to $140 million |
|
$95 million to $110 million |
|
$110 million to $125 million |
|
$175 million to $190 million |
The Company is also reaffirming its full year 2018 operational goals:
- Advance NuThrax development to enable Emergency Use Authorization filing with the
FDA in 2018 - Complete ACAM2000 deliveries; establish a multi-year follow-on contract with the U.S. government
- Deliver Raxibacumab doses under current contract; advance technology transfer to the Company’s Bayview facility in
Baltimore, Maryland Progress pipeline to have at least four product candidates in advanced development- Complete an acquisition that generates revenue within 12 months of closing
Q2 2018 FINANCIAL FORECAST
The Company forecast for Q2 2018 total revenue is
FOOTNOTES
(1) See “Calculation of Diluted Earnings Per Share.”
(2) See “Reconciliation of Net Income to Adjusted Net Income and EBITDA” for a definition of terms and a reconciliation table.
(3) Reflects an estimated tax rate that includes the expected effects of the United States Tax Cuts and Jobs Act of 2017 on the Company’s 2018 income tax provision.
(4) “Net revenue” is computed as Total Revenue minus Contracts & Grants Revenue.
CONFERENCE CALL AND WEBCAST INFORMATION
Company management will host a conference call at
Live Teleconference Information: Dial in: [US] (855) 766-6521; [International] (262) 912-6157 Conference ID: 93329114 |
|
Live Webcast Information: Visit https://edge.media-server.com/m6/p/gyy8ca3t for the live webcast feed. |
A replay of the call can be accessed at www.emergentbiosolutions.com under “Investors.”
ABOUT
SAFE HARBOR STATEMENT
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements, other than statements of historical fact, including, without limitation, our financial guidance, and any other statements containing the words "will," "believes," "expects," "anticipates," "intends," "plans," "targets," "forecasts," "estimates" and similar expressions in conjunction with, among other things, discussions of the Company's outlook, financial performance or financial condition, financial and operation goals, strategic goals, growth strategy, acquisition strategy, product sales, government development or procurement contracts or awards, government appropriations, manufacturing capabilities, product development and delivery timeline, and Emergency Use Authorization (EUA) and the timing of other regulatory approvals or expenditures are forward-looking statements. These forward-looking statements are based on our current intentions, beliefs and expectations regarding future events. We cannot guarantee that any forward-looking statement will be accurate. Investors should realize that if underlying assumptions prove inaccurate or unknown risks or uncertainties materialize, actual results could differ materially from our expectations. Investors are, therefore, cautioned not to place undue reliance on any forward-looking statement. Any forward-looking statement speaks only as of the date of this press release, and, except as required by law, we do not undertake to update any forward-looking statement to reflect new information, events or circumstances.
There are a number of important factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements, including the availability of funding and the exercise of options under our BioThrax and NuThrax contracts; appropriations for the procurement of our products; our ability to secure EUA pre-authorization approval and licensure of NuThrax from the
Investor Contact Robert Burrows Vice President, Investor Relations (o) 240/631-3280; (m) 240/413-1917 burrowsr@ebsi.com |
Media Contact Lynn Kieffer Vice President, Corporate Communications (o) 240/631-3391 kiefferl@ebsi.com |
FINANCIAL STATEMENTS FOLLOW
Emergent BioSolutions Inc. and Subsidiaries | ||||||
Consolidated Balance Sheets | ||||||
(in thousands, except share and per share data) | ||||||
March 31, 2018 | December 31, 2017 | |||||
ASSETS | (Unaudited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 163,606 | $ | 178,292 | ||
Restricted cash | 1,043 | 1,043 | ||||
Accounts receivable | 122,090 | 143,653 | ||||
Inventories | 155,196 | 142,812 | ||||
Income tax receivable, net | 7,044 | 2,432 | ||||
Prepaid expenses and other current assets | 27,670 | 17,157 | ||||
Total current assets | 476,649 | 485,389 | ||||
Property, plant and equipment, net | 411,269 | 407,210 | ||||
Intangible assets, net | 115,685 | 119,597 | ||||
Goodwill | 49,130 | 49,130 | ||||
Deferred tax assets, net | 12,656 | 2,834 | ||||
Other assets | 3,078 | 6,046 | ||||
Total assets | $ | 1,068,467 | $ | 1,070,206 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 46,216 | $ | 41,751 | ||
Accrued expenses and other current liabilities | 6,840 | 4,831 | ||||
Accrued compensation | 24,513 | 37,882 | ||||
Contingent consideration, current portion | 2,337 | 2,372 | ||||
Deferred revenue, current portion | 6,964 | 13,232 | ||||
Total current liabilities | 86,870 | 100,068 | ||||
Contingent consideration, net of current portion | 10,133 | 9,902 | ||||
Long-term indebtedness | 13,469 | 13,457 | ||||
Income taxes payable, net of current | 12,500 | 12,500 | ||||
Deferred revenue, net of current portion (1) | 59,365 | 17,259 | ||||
Other liabilities | 4,850 | 4,675 | ||||
Total liabilities | 187,187 | 157,861 | ||||
Stockholders’ equity: | ||||||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both March 31, 2018 and December 31, 2017 | - | - | ||||
Common stock, $0.001 par value; 200,000,000 shares authorized, 51,025,978 shares issued and 49,808,692 shares outstanding at March 31, 2018; 50,619,808 shares issued and 49,405,365 shares outstanding at December 31, 2017 | 50 | 50 | ||||
Treasury stock, at cost, 1,217,286 and 1,214,443 common shares at March 31, 2018 and December 31, 2017, respectively | (39,642 | ) | (39,497 | ) | ||
Additional paid-in capital | 624,484 | 618,416 | ||||
Accumulated other comprehensive loss | (3,251 | ) | (3,698 | ) | ||
Retained earnings (2) | 299,639 | 337,074 | ||||
Total stockholders’ equity | 881,280 | 912,345 | ||||
Total liabilities and stockholders’ equity | $ | 1,068,467 | $ | 1,070,206 | ||
(1) The change in deferred revenue from
(2) The change in retained earnings from
Emergent BioSolutions Inc. and Subsidiaries | ||||||
Consolidated Statements of Operations | ||||||
(in thousands, except share and per share data) | ||||||
Three Months Ended March 31, | ||||||
2018 | 2017 | |||||
(Unaudited) | ||||||
Revenues: | ||||||
Product sales | $ | 75,771 | $ | 81,969 | ||
Contract manufacturing | 26,178 | 17,628 | ||||
Contracts and grants | 15,865 | 17,261 | ||||
Total revenues | 117,814 | 116,858 | ||||
Operating expenses: | ||||||
Cost of product sales and contract manufacturing | 58,044 | 46,322 | ||||
Research and development | 29,051 | 20,476 | ||||
Selling, general and administrative | 40,204 | 35,150 | ||||
Income (loss) from operations | (9,485 | ) | 14,910 | |||
Other income (expense): | ||||||
Interest income | 222 | 373 | ||||
Interest expense | (234 | ) | (1,938 | ) | ||
Other income, net | 74 | 300 | ||||
Total other income (expense), net | 62 | (1,265 | ) | |||
Income (loss) before provision for (benefit from) income taxes | (9,423 | ) | 13,645 | |||
Provision for (benefit from) income taxes | (4,515 | ) | 3,160 | |||
Net income (loss) | $ | (4,908 | ) | $ | 10,485 | |
Net income (loss) per share - basic | $ | (0.10 | ) | $ | 0.26 | |
Net income (loss) per share - diluted (1) | $ | (0.10 | ) | $ | 0.23 | |
Weighted-average number of shares - basic | 49,580,089 | 40,727,755 | ||||
Weighted-average number of shares - diluted | 49,580,089 | 49,718,426 | ||||
CALCULATION OF DILUTED EARNINGS PER SHARE
Net income (loss) per diluted share is computed using the “if-converted” method for the three months ended
(in millions, except per share value) (unaudited) |
Three Months Ended March 31, |
||||
2018 | 2017 | ||||
Net Income (Loss) | ($4.9) | $10.5 | |||
Adjustments: | |||||
+ Interest expense, net of tax | -- | 0.9 | |||
+ Amortization of debt issuance costs, net of tax | -- | 0.2 | |||
Net Income (Loss), adjusted (“if converted”) Net Income (Loss) Per Diluted Share, adjusted (“if converted”) |
($4.9) ($0.10) |
$11.6 $0.23 |
|||
Weighted Average Diluted Shares | 49.6 | 49.7 |
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED NET INCOME AND EBITDA
This press release contains two financial measures (Adjusted Net Income (Loss) and EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)) that are considered “non-GAAP” financial measures under applicable
The determination of the amounts that are excluded from these non-GAAP financial measures are a matter of management judgment and depend upon, among other factors, the nature of the underlying expense or income amounts. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety.
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) (Unaudited)
(in millions, except per share value) | Three Months Ended March 31, |
||||||
2018 | 2017 | Source | |||||
Net Income (Loss) | ($4.9) | $10.5 | N/A | ||||
Adjustments: | |||||||
+ Acquisition-related costs (transaction & integration) | 0.2 | 0.6 | SG&A | ||||
+ Non-cash amortization charges | 4.0 | 1.9 | COGS, SG&A, Other Income |
||||
+ Exit and disposal costs | -- | 1.4 | SG&A | ||||
+ Impact of purchase accounting on inventory step-up | -- | 1.8 | COGS | ||||
Tax effect | (0.9) | (2.0) | |||||
Total Adjustments: | 3.3 | 3.7 | |||||
Adjusted Net Income (Loss) Adjusted Net Income (Loss) Per Diluted Share |
($1.6) ($0.03) |
$14.2 $0.29 |
Reconciliation of Net Income (Loss) to EBITDA (Unaudited)
(in millions, except per share value) | Three Months Ended March 31, |
||||
2018 | 2017 | ||||
Net Income (Loss) | ($4.9) | $10.5 | |||
Adjustments: | |||||
+ Depreciation & Amortization | 12.3 | 9.8 | |||
+ Provision for (Benefit from) Income Taxes | (4.5) | 3.2 | |||
+ Total Interest Expense | 0.2 | 1.9 | |||
Total Adjustments | 8.0 | 14.9 | |||
EBITDA EBITDA per Diluted Share |
$3.1 $0.06 |
$25.4 $0.51 |
Source: Emergent BioSolutions