Delaware
|
001-33137
|
14-1902018
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number) |
(IRS Employer
Identification No.) |
400 Professional Drive, Suite 400, Gaithersburg, Maryland
|
20879
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Date: March 5, 2015
|
EMERGENT BIOSOLUTIONS INC.
|
|
By:
|
/s/ A.B. Cruz III
A.B. Cruz III
Executive Vice President, General Counsel and Corporate Secretary
|
§
|
Total revenue: Q4 2014 of $148.0 million, up 51% from 2013; twelve months 2014 of $450.1 million, up 44% from 2013
|
§
|
GAAP net income: Q4 2014 of $30.1 million, up 98% from 2013; twelve months 2014 of $36.7 million, up 18% from 2013; on a diluted share basis, GAAP EPS for Q4 2014 was $0.66 per share and twelve months 2014 was $0.88 per share, up 61% and 4%, respectively, from 2013
|
§
|
Adjusted net income: Q4 2014 of $34.6 million, up 104% from 2013; twelve months 2014 of $54.2 million, up 44% from 2013; on a diluted share basis, Adjusted EPS for Q4 2014 was $0.75 per share and twelve months 2014 was $1.18 per share, up 64% and 15%, respectively, from 2013
|
§
|
EBITDA: Q4 2014 of $53.3 million, or $1.15 per diluted share, up 84% from 2013; twelve months 2014 of $92.2 million, or $2.01 per diluted share, up 46% from 2013
|
§
|
Adjusted EBITDA: Q4 2014 of $57.5 million, or $1.24 per diluted share, up 87% from 2013; twelve months 2014 of $105.9 million, or $2.31 per diluted share, up 50% from 2013
|
Three Months Ended
December 31,
|
||||||||||||
(in millions)
|
2014
|
2013
|
% Change
|
|||||||||
Product Sales
|
||||||||||||
BioThrax®
|
$
|
87.9
|
$
|
81.4
|
8
|
%
|
||||||
Other biodefense
|
10.9
|
4.3
|
153
|
%
|
||||||||
Total Biodefense
|
$
|
98.8
|
$
|
85.7
|
15
|
%
|
||||||
Total Biosciences
|
11.0
|
NA
|
NA
|
|||||||||
Total Product Sales
|
$
|
109.9
|
$
|
85.7
|
28
|
%
|
Three Months Ended
December 31,
|
||||||||||||
(in millions)
|
2014
|
2013
|
% Change
|
|||||||||
Research and Development Expenses (Gross)
|
$
|
39.0
|
$
|
30.0
|
30
|
%
|
||||||
Adjustments:
|
||||||||||||
Contracts, grants and collaborations revenues
|
28.5
|
12.4
|
129
|
%
|
||||||||
Net loss attributable to non-controlling interest
|
--
|
--
|
NA
|
|||||||||
Net Research and Development Expenses
|
$
|
10.5
|
$
|
17.6
|
(40
|
)%
|
Twelve Months Ended
December 31,
|
||||||||||||
(in millions)
|
2014
|
2013
|
% Change
|
|||||||||
Product Sales
|
||||||||||||
BioThrax®
|
$
|
245.9
|
$
|
246.7
|
--
|
|||||||
Other biodefense
|
32.3
|
11.2
|
188
|
%
|
||||||||
Total Biodefense
|
$
|
278.2
|
$
|
257.9
|
8
|
%
|
||||||
Total Biosciences
|
$
|
30.1
|
NA
|
NA
|
||||||||
Total Product Sales
|
$
|
308.3
|
$
|
257.9
|
20
|
%
|
Twelve Months Ended
December 31,
|
||||||||||||
(in millions)
|
2014
|
2013
|
% Change
|
|||||||||
Research and Development Expenses (Gross)
|
$
|
150.8
|
$
|
119.9
|
26
|
%
|
||||||
Adjustments:
|
||||||||||||
Contracts, grants and collaboration revenues
|
110.8
|
54.8
|
102
|
%
|
||||||||
Net loss attributable to non-controlling interest
|
--
|
0.9
|
--
|
|||||||||
Net Research and Development Expenses
|
$
|
40.0
|
$
|
64.2
|
(38
|
)%
|
Three Months Ended
December 31,
|
|||||||||
(in millions, except per share price)
|
2014
|
2013
|
Source
|
||||||
GAAP Net Income
|
$
|
30.1
|
$
|
15.2
|
NA
|
||||
Adjustments:
|
|||||||||
Acquisition-related costs
(transaction & integration) |
0.6
|
1.8
|
SG&A
|
||||||
Non-cash amortization charges
|
2.3
|
0.8
|
COGS, SG&A,
Other Income |
||||||
Impact of purchase accounting on inventory step-up
|
1.0
|
--
|
COGS
|
||||||
Restructuring activities
|
2.6
|
--
|
SG&A
|
||||||
Tax effect
|
(2.0
|
)
|
(0.8
|
)
|
NA
|
||||
Total Adjustments
|
4.5
|
1.8
|
NA
|
||||||
Adjusted Net Income
|
$
|
34.6
|
$
|
17.0
|
NA
|
||||
Adjusted Net Income Per Diluted Share
|
$
|
0.75
|
$
|
0.45
|
NA
|
Twelve Months Ended
December 31,
|
|||||||||
(in millions, except per share price)
|
2014
|
2013
|
Source
|
||||||
GAAP Net Income
|
$
|
36.7
|
$
|
31.1
|
NA
|
||||
Adjustments:
|
|||||||||
Acquisition-related costs
(transaction & integration) |
8.1
|
4.6
|
SG&A
|
||||||
Non-cash amortization charges
|
9.5
|
2.0
|
COGS, SG&A,
Other Income |
||||||
Write-off of syndicated loans
|
1.8
|
--
|
Other Income
|
||||||
Impact of purchase accounting on inventory step-up
|
3.0
|
--
|
COGS
|
||||||
Restructuring activities
|
2.6
|
2.8
|
SG&A
|
||||||
Tax effect
|
(7.5
|
)
|
(2.8
|
)
|
NA
|
||||
Total Adjustments
|
17.5
|
6.6
|
NA
|
||||||
Adjusted Net Income
|
$
|
54.2
|
$
|
37.7
|
NA
|
||||
Adjusted Net Income Per Diluted Share
|
$
|
1.18
|
$
|
1.03
|
NA
|
Three Months Ended
December 31
|
||||||||
(in millions, except per share price)
|
2014
|
2013
|
||||||
GAAP Net Income
|
$
|
30.1
|
$
|
15.2
|
||||
Adjustments:
|
||||||||
+ Depreciation & Amortization
|
7.8
|
5.4
|
||||||
+ Provision For Income Taxes
|
14.2
|
8.4
|
||||||
- Total Other (Income) Expense
|
(1.2
|
)
|
--
|
|||||
Total Adjustments
|
23.2
|
13.8
|
||||||
EBITDA
|
$
|
53.3
|
$
|
29.0
|
||||
Additional Adjustments:
|
||||||||
Acquisition-related costs (transaction & integration)
|
0.6
|
1.8
|
||||||
Impact of purchase accounting on inventory step-up
|
1.0
|
--
|
||||||
Restructuring activities
|
2.6
|
--
|
||||||
Total Additional Adjustments
|
4.2
|
1.8
|
||||||
Adjusted EBITDA
|
$
|
57.5
|
$
|
30.8
|
Twelve Months Ended
December 31
|
||||||||
(in millions, except per share price)
|
2014
|
2013
|
||||||
GAAP Net Income
|
$
|
36.7
|
$
|
31.1
|
||||
Adjustments:
|
||||||||
+ Depreciation & Amortization
|
31.0
|
19.0
|
||||||
+ Provision For Income Taxes
|
16.3
|
13.1
|
||||||
- Total Other (Income) Expense
|
8.2
|
--
|
||||||
Total Adjustments
|
55.5
|
32.1
|
||||||
EBITDA
|
$
|
92.2
|
$
|
63.2
|
||||
Additional Adjustments:
|
||||||||
Acquisition-related costs (transaction & integration)
|
8.1
|
4.6
|
||||||
Impact of purchase accounting on inventory step-up
|
3.0
|
--
|
||||||
Restructuring activities
|
2.6
|
2.8
|
||||||
Total Additional Adjustments
|
13.7
|
7.4
|
||||||
Adjusted EBITDA
|
$
|
105.9
|
$
|
70.6
|
Live Teleconference Information:
Dial in number: 888-680-0878
International dial in: 617-213-4855
Passcode: 57020289
|
Live Webcast Information:
Visit www.emergentbiosolutions.com
and select the "Investors" section
|
Webcast Archive:
Visit www.emergentbiosolutions.com
and select the "Investors" section
Available through March 4, 2016
|
Investor Contact
Robert Burrows
Vice President, Investor Relations
(o) 240/631-3280; (m) 240/413-1917
burrowsr@ebsi.com
|
Media Contact
Tracey Schmitt
Vice President, Global Public Affairs, Corp. Resp.
(o) 240/631-3394
schmittt@ebsi.com
|
Consolidated Balance Sheets
|
||||||||
(in thousands, except share and per share data)
|
||||||||
December 31, 2014
|
December 31, 2013
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
280,499
|
$
|
179,338
|
||||
Accounts receivable
|
58,834
|
60,587
|
||||||
Inventories
|
65,674
|
14,643
|
||||||
Deferred taxes, net
|
1,710
|
-
|
||||||
Income tax receivable, net
|
1,357
|
5,651
|
||||||
Prepaid expenses and other current assets
|
24,101
|
12,896
|
||||||
Total current assets
|
432,175
|
273,115
|
||||||
Property, plant and equipment, net
|
313,979
|
264,240
|
||||||
In-process research and development
|
77,800
|
41,800
|
||||||
Intangible assets, net
|
58,344
|
30,148
|
||||||
Goodwill
|
41,984
|
13,954
|
||||||
Deferred tax assets - long-term, net
|
12,764
|
-
|
||||||
Other assets
|
8,216
|
3,373
|
||||||
Total assets
|
$
|
945,262
|
$
|
626,630
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
40,930
|
$
|
27,521
|
||||
Accrued expenses and other current liabilities
|
6,274
|
1,252
|
||||||
Accrued compensation
|
31,654
|
24,615
|
||||||
Contingent consideration, current portion
|
6,487
|
1,341
|
||||||
Provisions for chargebacks
|
2,246
|
-
|
||||||
Deferred tax liability - current portion, net
|
-
|
88
|
||||||
Deferred revenue, current portion
|
5,345
|
1,834
|
||||||
Total current liabilities
|
92,936
|
56,651
|
||||||
Contingent consideration, net of current portion
|
41,170
|
15,278
|
||||||
Long-term indebtedness
|
251,000
|
62,000
|
||||||
Deferred tax liability - long-term, net
|
-
|
1,419
|
||||||
Deferred revenue, net of current portion
|
5,713
|
-
|
||||||
Other liabilities
|
1,242
|
2,117
|
||||||
Total liabilities
|
392,061
|
137,465
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at December 31, 2014 and 2013, respectively
|
-
|
-
|
||||||
Common stock, $0.001 par value; 100,000,000 shares authorized, 38,129,872 shares issued and 37,709,683, shares outstanding at December 31, 2014; 37,036,996 shares issued and 36,624,043, shares outstanding at December 31, 2013
|
38
|
37
|
||||||
Treasury stock, at cost, 420,189 and 412,953 common shares at December 31, 2014 and 2013, respectively
|
(6,320
|
)
|
(6,119
|
)
|
||||
Additional paid-in capital
|
274,222
|
247,637
|
||||||
Accumulated other comprehensive loss
|
(3,008
|
)
|
(3,465
|
)
|
||||
Retained earnings
|
288,269
|
251,528
|
||||||
Total Emergent BioSolutions Inc. stockholders' equity
|
553,201
|
489,618
|
||||||
Noncontrolling interest in subsidiaries
|
-
|
(453
|
)
|
|||||
Total stockholders' equity
|
553,201
|
489,165
|
||||||
Total liabilities and stockholders' equity
|
$
|
945,262
|
$
|
626,630
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Statements of Operations
|
||||||||
(in thousands, except share and per share data)
|
||||||||
Three Months Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Product sales
|
$
|
109,852
|
$
|
85,670
|
||||
Contract manufacturing
|
9,598
|
-
|
||||||
Contracts, grants and collaborations
|
28,525
|
12,437
|
||||||
Total revenues
|
147,975
|
98,107
|
||||||
Operating expense:
|
||||||||
Cost of product sales and contract manufacturing
|
32,485
|
19,421
|
||||||
Research and development
|
38,965
|
29,994
|
||||||
Selling, general and administrative
|
31,905
|
25,399
|
||||||
Income from operations
|
44,620
|
23,293
|
||||||
Other income (expense):
|
||||||||
Interest income
|
190
|
18
|
||||||
Interest expense
|
(1,174
|
)
|
-
|
|||||
Other income (expense), net
|
672
|
347
|
||||||
Total other income (expense)
|
(312
|
)
|
365
|
|||||
Income before provision for income taxes
|
44,308
|
23,658
|
||||||
Provision for income taxes
|
14,192
|
8,441
|
||||||
Net income
|
30,116
|
15,217
|
||||||
Net loss attributable to noncontrolling interest
|
-
|
5
|
||||||
Net income attributable to Emergent BioSolutions Inc.
|
$
|
30,116
|
$
|
15,222
|
||||
Income per share - basic
|
$
|
0.80
|
$
|
0.42
|
||||
Income per share - diluted
|
$
|
0.66
|
$
|
0.41
|
||||
Weighted-average number of shares - basic
|
37,592,770
|
36,415,218
|
||||||
Weighted-average number of shares - diluted
|
46,391,351
|
37,474,410
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Statements of Operations
|
||||||||
(in thousands, except share and per share data)
|
||||||||
Year Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Revenues:
|
||||||||
Product sales
|
$
|
308,345
|
$
|
257,922
|
||||
Contract manufacturing
|
30,944
|
-
|
||||||
Contracts, grants and collaborations
|
110,849
|
54,823
|
||||||
Total revenues
|
450,138
|
312,745
|
||||||
Operating expense:
|
||||||||
Cost of product sales and contract manufacturing
|
118,412
|
62,127
|
||||||
Research and development
|
150,829
|
119,933
|
||||||
Selling, general and administrative
|
122,841
|
87,883
|
||||||
Income from operations
|
58,056
|
42,802
|
||||||
Other income (expense):
|
||||||||
Interest income
|
320
|
139
|
||||||
Interest expense
|
(8,240
|
)
|
-
|
|||||
Other income (expense), net
|
2,926
|
426
|
||||||
Total other income (expense)
|
(4,994
|
)
|
565
|
|||||
Income before provision for income taxes
|
53,062
|
43,367
|
||||||
Provision for income taxes
|
16,321
|
13,108
|
||||||
Net income
|
36,741
|
30,259
|
||||||
Net loss attributable to noncontrolling interest
|
-
|
876
|
||||||
Net income attributable to Emergent BioSolutions Inc.
|
$
|
36,741
|
$
|
31,135
|
||||
Income per share - basic
|
$
|
0.98
|
$
|
0.86
|
||||
Income per share - diluted
|
$
|
0.88
|
$
|
0.85
|
||||
Weighted-average number of shares - basic
|
37,344,891
|
36,201,283
|
||||||
Weighted-average number of shares - diluted
|
45,802,807
|
36,747,556
|
Consolidated Statements of Cash Flows
|
||||||||
(in thousands)
|
||||||||
Year Ended December 31,
|
||||||||
2014
|
2013
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
36,741
|
$
|
30,259
|
||||
Adjustments to reconcile to net cash provided by (used in) operating activities:
|
||||||||
Stock-based compensation expense
|
12,829
|
11,238
|
||||||
Depreciation and amortization
|
32,453
|
18,958
|
||||||
Deferred income taxes
|
16,493
|
13,858
|
||||||
Non-cash development expenses from joint venture
|
-
|
(347
|
)
|
|||||
Change in fair value of contingent consideration
|
3,133
|
735
|
||||||
Write off of debt issuance costs
|
1,831
|
-
|
||||||
Impairment of long-lived assets
|
-
|
1,172
|
||||||
Excess tax benefits from stock-based compensation
|
(5,987
|
)
|
(3,099
|
)
|
||||
Other
|
1,284
|
51
|
||||||
Changes in operating assets and liabilities:
|
-
|
-
|
||||||
Accounts receivable
|
21,405
|
35,456
|
||||||
Inventories
|
4,229
|
518
|
||||||
Income taxes
|
(4,711
|
)
|
(7,179
|
)
|
||||
Prepaid expenses and other assets
|
(8,472
|
)
|
(6,226
|
)
|
||||
Accounts payable
|
(9,279
|
)
|
(551
|
)
|
||||
Accrued expenses and other liabilities
|
2,685
|
7
|
||||||
Accrued compensation
|
4,539
|
2,092
|
||||||
Provision for chargebacks
|
299
|
-
|
||||||
Deferred revenue
|
2,846
|
26
|
||||||
Net cash provided by operating activities
|
112,318
|
96,968
|
||||||
Cash flows from investing activities:
|
||||||||
Purchases of property, plant and equipment
|
(30,673
|
)
|
(42,021
|
)
|
||||
Acquisitions, net of acquired cash
|
(179,379
|
)
|
(25,873
|
)
|
||||
Net cash used in investing activities
|
(210,052
|
)
|
(67,894
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from convertible debenture, net of bank fees
|
241,588
|
-
|
||||||
Proceeds from long-term debt obligations
|
1,000
|
62,000
|
||||||
Issuance of common stock subject to exercise of stock options
|
14,078
|
6,848
|
||||||
Excess tax benefits from stock-based compensation
|
5,987
|
3,099
|
||||||
Principal payments on long-term indebtedness
|
(62,000
|
)
|
(62,774
|
)
|
||||
Contingent obligation payments
|
(1,579
|
)
|
(348
|
)
|
||||
Purchase of treasury stock
|
(200
|
)
|
(213
|
)
|
||||
Net cash provided by financing activities
|
198,874
|
8,612
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
21
|
(14
|
)
|
|||||
Net increase in cash and cash equivalents
|
101,161
|
37,672
|
||||||
Cash and cash equivalents at beginning of period
|
179,338
|
141,666
|
||||||
Cash and cash equivalents at end of period
|
$
|
280,499
|
$
|
179,338
|