Delaware
|
001-33137
|
14-1902018
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number) |
(IRS Employer
Identification No.) |
400 Professional Drive, Suite 400,
Gaithersburg, Maryland
|
20879
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Exhibit No.
|
|
Description
|
|
Press release issued by the company on November 2, 2017.
|
Date: November 2, 2017
|
EMERGENT BIOSOLUTIONS INC.
|
|
|
By:
|
/s/ ROBERT G. KRAMER, SR.
Robert G. Kramer, Sr.
Executive Vice President and Chief Financial Officer
|
Exhibit 99
|
(in millions)
|
3Q 2017
|
3Q 2016
|
(1)
|
|||||
Total Revenues
|
$
|
149.4
|
$
|
142.9
|
||||
Net Income
|
$
|
33.6
|
$
|
20.4
|
||||
Adjusted Net Income (2)
|
$
|
37.1
|
$
|
27.5
|
||||
EBITDA (2)
|
$
|
57.5
|
$
|
45.3
|
(in millions)
|
9 Months 2017
|
9 Months 2016 (1)
|
||||||
Total Revenues
|
$
|
367.1
|
$
|
337.1
|
||||
Net Income
|
$
|
48.7
|
$
|
30.2
|
||||
Adjusted Net Income (2)
|
$
|
57.8
|
$
|
40.9
|
||||
EBITDA (2)
|
$
|
100.8
|
$
|
80.4
|
·
|
Acquired Sanofi's ACAM2000® business, including ACAM2000 (Smallpox (Vaccinia) Vaccine, Live), the only smallpox vaccine licensed by the Food and Drug Administration (FDA), related manufacturing facilities and employees, and responsibility for an existing 10-year, $425 million contract with the Centers for Disease Control and Prevention with a remaining value of up to approximately $160 million for deliveries of ACAM2000 to the Strategic National Stockpile (SNS)
|
·
|
Acquired raxibacumab, an FDA-approved anthrax monoclonal antibody, from GSK and assumed responsibility for a multi-year contract with the Biomedical Advanced Research and Development Authority (BARDA), with a remaining value of up to approximately $130 million, to supply raxibacumab to the SNS
|
·
|
Awarded a five-year follow-on contract valued at up to $171 million by the U.S. Department of Defense (DoD) to supply RSDL® (Reactive Skin Decontamination Lotion Kit) for use by all branches of the U.S. military
|
·
|
Awarded a contract valued at up to approximately $25 million by the U.S. Department of State to supply TROBIGARD™ (Atropine Sulfate [2mg]/Obidoxime Chloride [220mg]) auto-injector, a drug and device combination product for emergency use in the event of nerve agent or organophosphate poisoning
|
·
|
Licensed global exclusive rights to a Zika vaccine technology from Valneva and disclosed plans to co-develop the ZIKV-VLA1601 vaccine candidate through completion of a Phase 1 trial, scheduled for initiation in late 2017 or early 2018
|
·
|
Awarded a contract valued at approximately $63 million by BARDA to develop an antidote spray device for the treatment of known or suspected acute cyanide poisoning
|
·
|
Received an approximately $23 million award to develop a novel, multi-drug auto-injector platform for nerve agent antidote delivery for the DoD
|
·
|
Closed on a new five-year $200 million syndicated senior secured credit facility including an accordion feature enabling $100 million of additional capacity for a total of $300 million
|
Three Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
2016
|
% Change
|
|||||||||
Product Sales
|
||||||||||||
BioThrax®
|
$
|
83.5
|
$
|
94.1
|
(11
|
%)
|
||||||
Other
|
$
|
30.8
|
$
|
2.6
|
1,093
|
%
|
||||||
Total Product Sales
|
$
|
114.3
|
$
|
96.7
|
18
|
%
|
Three Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
2016
|
% Change
|
|||||||||
Research and Development Expenses [Gross]
|
$
|
22.7
|
$
|
27.2
|
(17
|
%)
|
||||||
Adjustments:
|
||||||||||||
- Contracts and grants revenue
|
$
|
16.2
|
$
|
31.5
|
(48
|
%)
|
||||||
Net Research and Development Expenses (Income)
|
$
|
6.5
|
$
|
(4.3
|
)
|
--
|
Three Months Ended September 30,
|
||||||||
(in millions, except per share value)
|
2017
|
2016
|
||||||
Net Income
|
$
|
33.6
|
$
|
20.4
|
||||
Adjustments:
|
||||||||
+ Interest expense, net of tax
|
0.7
|
0.9
|
||||||
+ Amortization of debt issuance costs, net of tax
|
0.2
|
0.2
|
||||||
Net Income, adjusted
Net Income Per Diluted Share, adjusted
|
$
$
|
34.5
0.68
|
$
$
|
21.5
0.43
|
||||
Weighted Average Diluted Shares
|
50.5
|
49.4
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
2016
|
% Change
|
|||||||||
Product Sales
|
||||||||||||
BioThrax®
|
$
|
179.6
|
$
|
193.3
|
(7
|
%)
|
||||||
Other
|
$
|
80.3
|
$
|
15.5
|
417
|
%
|
||||||
Total Product Sales
|
$
|
259.9
|
$
|
208.8
|
24
|
%
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
2016
|
% Change
|
|||||||||
Research and Development Expenses [Gross]
|
$
|
68.9
|
$
|
81.2
|
(15
|
%)
|
||||||
Adjustments:
|
||||||||||||
- Contracts and grants revenue
|
$
|
54.5
|
$
|
95.9
|
(43
|
%)
|
||||||
Net Research and Development Expenses (Income)
|
$
|
14.4
|
$
|
(14.7
|
)
|
--
|
Nine Months Ended September 30,
|
||||||||
(in millions, except per share value)
|
2017
|
2016
|
||||||
Net Income
|
$
|
48.7
|
$
|
30.2
|
||||
Adjustments:
|
||||||||
+ Interest expense, net of tax
|
2.4
|
2.2
|
||||||
+ Amortization of debt issuance costs, net of tax
|
0.6
|
0.6
|
||||||
Net Income, adjusted
Net Income Per Diluted Share, adjusted
|
$
$
|
51.7
1.03
|
$
$
|
33.0
0.68
|
||||
Weighted Average Diluted Shares
|
50.1
|
48.8
|
(in millions)
|
REVISED
|
Previous
|
||||||
Total Revenues
|
$
|
540 to $560
|
$
|
500 to $530
|
||||
BioThrax®
|
$
|
280 to $290
|
$
|
265 to $280
|
||||
Net Income
|
$
|
70 to $80
|
$
|
60 to $70
|
||||
Adjusted Net Income (1)
|
$
|
85 to $95
|
$
|
70 to $80
|
||||
EBITDA (1)
|
$
|
150 to $160
|
$
|
135 to $145
|
Live Teleconference Information:
Dial in number: (855) 766-6521
Conference ID: 29706026
|
Live Webcast Information:
Visit https://edge.media-server.com/m6/p/dvysvtww for the live webcast feed.
|
Investor Contact
Robert Burrows
Vice President, Investor Relations
(o) 240/631-3280; (m) 240/413-1917
burrowsr@ebsi.com
|
Media Contact
Lynn Kieffer
Vice President, Corporate Communications
(o) 240/631-3391
kiefferl@ebsi.com
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Statements of Operations
|
||||||||
(in thousands, except share and per share data)
|
||||||||
Three Months Ended September 30,
|
||||||||
2017
|
2016
|
|||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Product sales
|
$
|
114,296
|
$
|
96,698
|
||||
Contract manufacturing
|
18,912
|
14,712
|
||||||
Contracts and grants
|
16,226
|
31,504
|
||||||
Total revenues
|
149,434
|
142,914
|
||||||
Operating expenses:
|
||||||||
Cost of product sales and contract manufacturing
|
44,503
|
39,560
|
||||||
Research and development
|
22,659
|
27,188
|
||||||
Selling, general and administrative
|
34,503
|
40,688
|
||||||
Income from operations
|
47,769
|
35,478
|
||||||
Other income (expense):
|
||||||||
Interest income
|
637
|
358
|
||||||
Interest expense
|
(1,991
|
)
|
(2,049
|
)
|
||||
Other expense, net
|
(101
|
)
|
(234
|
)
|
||||
Total other expense, net
|
(1,455
|
)
|
(1,925
|
)
|
||||
Income from continuing operations before provision for income taxes
|
46,314
|
33,553
|
||||||
Provision for income taxes
|
12,763
|
13,165
|
||||||
Net income from continuing operations
|
33,551
|
20,388
|
||||||
Net income from discontinued operations
|
-
|
952
|
||||||
Net income
|
$
|
33,551
|
$
|
21,340
|
||||
Net income per share from continuing operations - basic
|
$
|
0.81
|
$
|
0.50
|
||||
Net income per share from discontinued operations - basic
|
-
|
0.02
|
||||||
Net income per share - basic
|
$
|
0.81
|
$
|
0.52
|
||||
Net income per share from continuing operations - diluted
|
$
|
0.68
|
$
|
0.43
|
||||
Net income per share from discontinued operations - diluted
|
-
|
0.02
|
||||||
Net income per share - diluted (3)
|
$
|
0.68
|
$
|
0.45
|
||||
Weighted-average number of shares - basic
|
41,222,504
|
40,465,423
|
||||||
Weighted-average number of shares - diluted
|
50,467,829
|
49,440,313
|
(3)
|
See "Net Income from Continuing Operations" for explanation of adjustments to denominator for per diluted share calculation.
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Statements of Operations
|
||||||||
(in thousands, except share and per share data)
|
||||||||
Nine Months Ended September 30,
|
||||||||
2017
|
2016
|
|||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Product sales
|
$
|
259,875
|
$
|
208,785
|
||||
Contract manufacturing
|
52,700
|
32,455
|
||||||
Contracts and grants
|
54,489
|
95,879
|
||||||
Total revenues
|
367,064
|
337,119
|
||||||
Operating expenses:
|
||||||||
Cost of product sales and contract manufacturing
|
125,449
|
93,025
|
||||||
Research and development
|
68,886
|
81,173
|
||||||
Selling, general and administrative
|
101,521
|
108,328
|
||||||
Income from operations
|
71,208
|
54,593
|
||||||
Other income (expense):
|
||||||||
Interest income
|
1,593
|
764
|
||||||
Interest expense
|
(5,734
|
)
|
(5,082
|
)
|
||||
Other expense, net
|
(387
|
)
|
(176
|
)
|
||||
Total other expense, net
|
(4,528
|
)
|
(4,494
|
)
|
||||
Income from continuing operations before provision for income taxes
|
66,680
|
50,099
|
||||||
Provision for income taxes
|
18,028
|
19,861
|
||||||
Net income from continuing operations
|
48,652
|
30,238
|
||||||
Net loss from discontinued operations
|
-
|
(15,854
|
)
|
|||||
Net income
|
$
|
48,652
|
$
|
14,384
|
||||
Net income per share from continuing operations - basic
|
$
|
1.19
|
$
|
0.75
|
||||
Net loss per share from discontinued operations - basic
|
-
|
(0.40
|
)
|
|||||
Net income per share - basic
|
$
|
1.19
|
$
|
0.35
|
||||
Net income per share from continuing operations - diluted
|
$
|
1.03
|
$
|
0.68
|
||||
Net loss per share from discontinued operations - diluted
|
-
|
(0.32
|
)
|
|||||
Net income per share - diluted (4)
|
$
|
1.03
|
$
|
0.36
|
||||
Weighted-average number of shares - basic
|
40,989,813
|
40,071,730
|
||||||
Weighted-average number of shares - diluted
|
50,090,088
|
48,826,597
|
(4)
|
See "Net Income from Continuing Operations" for explanation of adjustments to denominator for per diluted share calculation.
|
(1)
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
(in thousands, except share and per share data)
|
||||||||
September 30, 2017
|
December 31, 2016
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
340,991
|
$
|
271,513
|
||||
Restricted cash
|
1,043
|
-
|
||||||
Accounts receivable, net
|
129,357
|
138,478
|
||||||
Inventories
|
68,889
|
74,002
|
||||||
Income tax receivable, net
|
-
|
9,996
|
||||||
Prepaid expenses and other current assets
|
15,754
|
16,229
|
||||||
Total current assets
|
556,034
|
510,218
|
||||||
Property, plant and equipment, net
|
386,457
|
376,448
|
||||||
Intangible assets, net
|
29,202
|
33,865
|
||||||
Goodwill
|
41,001
|
41,001
|
||||||
Deferred tax assets, long-term, net
|
4,864
|
6,096
|
||||||
Other assets
|
6,644
|
2,483
|
||||||
Total assets
|
$
|
1,024,202
|
$
|
970,111
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
30,111
|
$
|
34,649
|
||||
Accrued expenses and other current liabilities
|
3,918
|
6,368
|
||||||
Accrued compensation
|
32,626
|
34,537
|
||||||
Notes payable, current portion
|
-
|
20,000
|
||||||
Contingent consideration, current portion
|
2,393
|
3,266
|
||||||
Income taxes payable
|
1,875
|
-
|
||||||
Deferred revenue, current portion
|
4,509
|
7,036
|
||||||
Total current liabilities
|
75,432
|
105,856
|
||||||
Contingent consideration, net of current portion
|
9,398
|
9,919
|
||||||
Long-term indebtedness
|
248,994
|
248,094
|
||||||
Deferred revenue, net of current portion
|
24,966
|
8,433
|
||||||
Other liabilities
|
1,702
|
1,604
|
||||||
Total liabilities
|
360,492
|
373,906
|
||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at both September 30, 2017 and December 31, 2016
|
-
|
-
|
||||||
Common stock, $0.001 par value; 200,000,000 shares authorized, 41,807,978 shares issued and 41,382,429 shares outstanding at September 30, 2017; 40,996,890 shares issued and 40,574,060 shares outstanding at December 31, 2016
|
41
|
41
|
||||||
Treasury stock, at cost, 425,549 and 422,830 common shares at September 30, 2017 and December 31, 2016, respectively
|
(6,503
|
)
|
(6,420
|
)
|
||||
Additional paid-in capital
|
370,855
|
352,435
|
||||||
Accumulated other comprehensive loss
|
(3,815
|
)
|
(4,331
|
)
|
||||
Retained earnings
|
303,132
|
254,480
|
||||||
Total stockholders' equity
|
663,710
|
596,205
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,024,202
|
$
|
970,111
|
Three Months Ended September 30,
|
||||||||||||
(in millions, except per share value)
|
2017
|
2016
|
Source
|
|||||||||
Net Income
|
$
|
33.6
|
$
|
20.4
|
N/A
|
|||||||
Adjustments:
|
||||||||||||
+ Acquisition-related costs (transaction & integration)
|
2.4
|
1.0
|
SG&A
|
|||||||||
+ Non-cash amortization charges
|
2.3
|
2.0
|
COGS, SG&A, Other Income
|
|||||||||
+ Exit and disposal costs
|
0.1
|
7.9
|
SG&A
|
|||||||||
+ Impact of purchase accounting on inventory step-up
|
0.5
|
--
|
SG&A
|
|||||||||
Tax effect
|
(1.8
|
)
|
(3.8
|
)
|
N/A
|
|||||||
Total Adjustments:
|
3.5
|
7.1
|
N/A
|
|||||||||
Adjusted Net Income
Adjusted Net Income Per Diluted Share
|
$
$
|
37.1
0.73
|
$
$
|
27.5
0.56
|
N/A
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except per share value)
|
2017
|
2016
|
Source
|
|||||||||
Net Income
|
$
|
48.7
|
$
|
30.2
|
N/A
|
|||||||
Adjustments:
|
||||||||||||
+ Acquisition-related costs (transaction & integration)
|
4.1
|
1.2
|
SG&A
|
|||||||||
+ Non-cash amortization charges
|
6.2
|
6.5
|
COGS, SG&A, Other Income
|
|||||||||
+ Exit and disposal costs
|
1.5
|
8.7
|
SG&A
|
|||||||||
+ Impact of purchase accounting on inventory step-up
|
2.3
|
--
|
SG&A
|
|||||||||
Tax effect
|
(4.9
|
)
|
(5.7
|
)
|
N/A
|
|||||||
Total Adjustments:
|
9.1
|
10.7
|
N/A
|
|||||||||
Adjusted Net Income
Adjusted Net Income Per Diluted Share
|
$
$
|
57.8
1.15
|
$
$
|
40.9
0.84
|
N/A
|
Three Months Ended September 30,
|
||||||||
(in millions, except per share value)
|
2017
|
2016
|
||||||
Net Income
|
$
|
33.6
|
$
|
20.4
|
||||
Adjustments:
|
||||||||
+ Depreciation & Amortization
|
9.1
|
9.7
|
||||||
+ Provision for Income Taxes
|
12.8
|
13.2
|
||||||
+ Total Interest Expense
|
2.0
|
2.0
|
||||||
Total Adjustments
|
23.9
|
24.9
|
||||||
EBITDA
EBITDA per Diluted Share
|
$
$
|
57.5
1.14
|
$
$
|
45.3
0.92
|
Nine Months Ended September 30,
|
||||||||
(in millions, except per share value)
|
2017
|
2016
|
||||||
Net Income
|
$
|
48.7
|
$
|
30.2
|
||||
Adjustments:
|
||||||||
+ Depreciation & Amortization
|
28.4
|
25.2
|
||||||
+ Provision for Income Taxes
|
18.0
|
19.9
|
||||||
+ Total Interest Expense
|
5.7
|
5.1
|
||||||
Total Adjustments
|
52.1
|
50.2
|
||||||
EBITDA
EBITDA per Diluted Share
|
$
$
|
100.8
2.01
|
$
$
|
80.4
1.65
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||||||
Consolidated Statements of Operations
|
||||||||||||
(in millions)
|
||||||||||||
Three Months Ended September 30, 2016
|
||||||||||||
Continuing Operations
|
Discontinuing Operations
|
Combined
|
||||||||||
Revenues:
|
(Unaudited)
|
|||||||||||
Product sales
|
$
|
96.7
|
$
|
3.0
|
$
|
99.7
|
||||||
Contract manufacturing
|
14.7
|
-
|
14.7
|
|||||||||
Contracts and grants
|
31.5
|
0.1
|
31.6
|
|||||||||
Total revenues
|
142.9
|
3.1
|
146.0
|
|||||||||
Operating expenses:
|
||||||||||||
Cost of product sales and contract manufacturing
|
39.6
|
0.9
|
40.5
|
|||||||||
Research and development
|
27.2
|
2.5
|
29.7
|
|||||||||
Selling, general and administrative
|
40.7
|
7.5
|
48.2
|
|||||||||
Income (loss) from operations
|
35.5
|
(7.8
|
)
|
27.6
|
||||||||
Other income (expense):
|
||||||||||||
Interest income
|
0.4
|
-
|
0.4
|
|||||||||
Interest expense
|
(2.0
|
)
|
-
|
(2.0
|
)
|
|||||||
Other expense, net
|
(0.2
|
)
|
(0.1
|
)
|
(0.3
|
)
|
||||||
Total other expense, net
|
(1.9
|
)
|
(0.1
|
)
|
(2.0
|
)
|
||||||
Income (loss) before provision for (benefit) from income taxes
|
33.6
|
(7.9
|
)
|
25.6
|
||||||||
Provision for (benefit from) income taxes
|
13.2
|
(8.9
|
)
|
4.3
|
||||||||
Net income
|
$
|
20.4
|
$
|
1.0
|
$
|
21.3
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||||||
Consolidated Statements of Operations
|
||||||||||||
(in millions)
|
||||||||||||
Nine Months Ended September 30, 2016
|
||||||||||||
Continuing Operations
|
Discontinuing Operations
|
Combined
|
||||||||||
Revenues:
|
(Unaudited)
|
|||||||||||
Product sales
|
$
|
208.8
|
$
|
21.2
|
$
|
230.0
|
||||||
Contract manufacturing
|
32.5
|
-
|
32.5
|
|||||||||
Contracts and grants
|
95.9
|
0.2
|
96.1
|
|||||||||
Total revenues
|
337.1
|
21.4
|
358.5
|
|||||||||
Operating expenses:
|
||||||||||||
Cost of product sales and contract manufacturing
|
93.0
|
11.6
|
104.6
|
|||||||||
Research and development
|
81.2
|
18.0
|
99.2
|
|||||||||
Selling, general and administrative
|
108.3
|
23.8
|
132.1
|
|||||||||
Income (loss) from operations
|
54.6
|
(32.0
|
)
|
22.6
|
||||||||
Other income (expense):
|
||||||||||||
Interest income
|
0.8
|
-
|
0.8
|
|||||||||
Interest expense
|
(5.1
|
)
|
-
|
(5.1
|
)
|
|||||||
Other expense, net
|
(0.2
|
)
|
(0.0
|
)
|
(0.2
|
)
|
||||||
Total other expense, net
|
(4.5
|
)
|
(0.0
|
)
|
(4.5
|
)
|
||||||
Income (loss) before provision for (benefit) from income taxes
|
50.1
|
(32.0
|
)
|
18.1
|
||||||||
Provision for (benefit from) income taxes
|
19.9
|
(16.2
|
)
|
3.7
|
||||||||
Net income (loss)
|
$
|
30.2
|
$
|
(15.9
|
)
|
$
|
14.4
|