Delaware
|
001-33137
|
14-1902018
|
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number) |
(IRS Employer
Identification No.) |
400 Professional Drive, Suite 400, Gaithersburg, Maryland
|
20879
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Date: May 7, 2015
|
EMERGENT BIOSOLUTIONS INC.
|
|
By:
|
/s/ A.B. Cruz III
A.B. Cruz III
Executive Vice President, General Counsel and Corporate Secretary
|
·
|
Total revenues of $63.6 million, up 18% versus Q1 2014
|
·
|
Net loss of $21.5 million, or $0.57 per diluted share; Adjusted net loss of $18.8 million, or $0.50 per diluted share
|
·
|
EBITDA of $(19.6) million, or $(0.52) per diluted share; Adjusted EBITDA of $(18.4) million, or $(0.48) per diluted share
|
·
|
FY 2015 total revenues of $510-$540 million, net income of $50-$60 million (GAAP) and $60-$70 million (adjusted)
|
·
|
Q2 2015 total revenues of $105 to $120 million
|
Three Months Ended
March 31,
|
||||||||||||
(in millions)
|
2015
|
2014
|
% Change
|
|||||||||
Product Sales
|
||||||||||||
BioThrax®
|
$
|
--
|
$
|
24.5
|
(100
|
)%
|
||||||
Other biodefense
|
11.9
|
8.1
|
47
|
%
|
||||||||
Total Biodefense
|
$
|
11.9
|
$
|
32.6
|
(63
|
)%
|
||||||
Total Biosciences
|
6.3
|
3.3
|
91
|
%
|
||||||||
Total Product Sales
|
$
|
18.3
|
$
|
35.8
|
(49
|
)%
|
Three Months Ended
March 31,
|
||||||||||||
(in millions)
|
2015
|
2014
|
% Change
|
|||||||||
Research and Development Expenses (Gross)
|
$
|
38.7
|
$
|
30.3
|
28
|
%
|
||||||
Adjustments:
|
||||||||||||
Contracts, grants and collaborations revenues
|
33.1
|
15.4
|
115
|
%
|
||||||||
Research and Development Expenses (Net)
|
$
|
5.6
|
$
|
14.9
|
(62
|
)%
|
Three Months Ended
March 31,
|
|||||||||
(in millions, except per share price)
|
2015
|
2014
|
Source
|
||||||
GAAP Net Loss
|
$
|
(21.5
|
)
|
$
|
(20.2
|
)
|
NA
|
||
Adjustments:
|
|||||||||
Acquisition-related costs
(transaction & integration) |
1.1
|
4.2
|
SG&A
|
||||||
Non-cash amortization charges
|
2.6
|
1.6
|
COGS, SG&A, Other Income
|
||||||
Write off of syndicated loan fees
|
--
|
1.8
|
Other Income
|
||||||
Impact of purchase accounting on inventory step-up
|
0.1
|
0.4
|
COGS
|
||||||
Tax effect
|
(1.1
|
)
|
(2.4
|
)
|
NA
|
||||
Total Adjustments
|
2.7
|
5.6
|
NA
|
||||||
Adjusted Net Loss
|
$
|
(18.8
|
)
|
$
|
(14.6
|
)
|
NA
|
||
Adjusted Net Loss Per Diluted Share
|
$
|
(0.50
|
)
|
$
|
(0.40
|
)
|
NA
|
Three Months Ended
March 31
|
||||||||
(in millions, except per share price)
|
2015
|
2014
|
||||||
GAAP Net Loss
|
$
|
(21.5
|
)
|
$
|
(20.2
|
)
|
||
Adjustments:
|
||||||||
+ Depreciation & Amortization
|
8.5
|
6.8
|
||||||
- Benefit From Income Taxes
|
(8.3
|
)
|
(8.2
|
)
|
||||
+ Interest Expense
|
1.7
|
3.5
|
||||||
Total Adjustments
|
1.9
|
2.1
|
||||||
EBITDA
EBITDA Per Diluted Share
|
$
|
(19.6
(0.52
|
)
)
|
$
|
(18.1
(0.49
|
)
)
|
||
Additional Adjustments:
|
||||||||
+ Acquisition-related costs (transaction & integration)
|
1.1
|
4.2
|
||||||
+ Impact of purchase accounting on inventory step-up
|
0.1
|
0.4
|
||||||
Total Additional Adjustments
|
1.2
|
4.6
|
||||||
Adjusted EBITDA
Adjusted EBITDA Per Diluted Share
|
$
|
(18.4
(0.48
|
)
)
|
$
|
(13.5
(0.37
|
)
)
|
Twelve Months Ended
December 31, 2015
|
||||
(in millions)
|
(Forecast)
|
|||
Total Revenues
|
|
$510 to $540
|
||
n BioThrax Product Sales
|
|
$270 to $285
|
||
Net Income (GAAP)
|
|
$50 to $60
|
||
Net Income (Adjusted)
|
|
$60 to $70
|
Financial Results for the
Year Ended December 31, |
|||||
(in millions)
|
2015
(Forecast) |
Source
|
|||
GAAP Net Income
|
|
$50.0 to $60.0
|
NA
|
||
Adjustments:
|
|||||
Acquisition-related costs
(transaction & integration) |
2.0
|
SG&A
|
|||
Non-cash amortization charges
|
11.0
|
COGS, SG&A, Other Income
|
|||
Impact of purchase accounting on inventory step-up
|
1.0
|
COGS
|
|||
Restructuring and other
|
1.0
|
SG&A
|
|||
Tax effect
|
(5.0
|
)
|
NA
|
||
Total Adjustments
|
10.0
|
NA
|
|||
Adjusted Net Income
|
|
$60.0 to $70.0
|
NA
|
Live Teleconference Information:
Dial in number: 855-766-6521
International dial in: 262-912-6157
Passcode: 27616485
|
Live Webcast Information:
Visit www.emergentbiosolutions.com
and select the "Investors" section
|
Webcast Archive:
Visit www.emergentbiosolutions.com
and select the "Investors" section
Available through May 7, 2016
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
(in thousands, except share and per share data)
|
||||||||
March 31, 2015
|
December 31, 2014
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
216,515
|
$
|
280,499
|
||||
Accounts receivable
|
64,059
|
58,834
|
||||||
Inventories
|
82,134
|
65,674
|
||||||
Deferred taxes, current portion, net
|
1,656
|
1,710
|
||||||
Income tax receivable, net
|
17,023
|
1,357
|
||||||
Prepaid expenses and other current assets
|
24,424
|
24,101
|
||||||
Total current assets
|
405,811
|
432,175
|
||||||
Property, plant and equipment, net
|
315,489
|
313,979
|
||||||
In-process research and development
|
77,800
|
77,800
|
||||||
Intangible assets, net
|
56,202
|
58,344
|
||||||
Goodwill
|
41,984
|
41,984
|
||||||
Deferred tax assets, long-term, net
|
12,863
|
12,764
|
||||||
Other assets
|
7,696
|
8,216
|
||||||
Total assets
|
$
|
917,845
|
$
|
945,262
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
40,583
|
$
|
40,930
|
||||
Accrued expenses and other current liabilities
|
4,606
|
6,274
|
||||||
Accrued compensation
|
20,818
|
31,654
|
||||||
Contingent consideration, current portion
|
6,860
|
6,487
|
||||||
Provisions for chargebacks
|
2,164
|
2,246
|
||||||
Deferred revenue, current portion
|
5,266
|
5,345
|
||||||
Total current liabilities
|
80,297
|
92,936
|
||||||
Contingent consideration, net of current portion
|
41,594
|
41,170
|
||||||
Long-term indebtedness
|
251,000
|
251,000
|
||||||
Deferred revenue, net of current portion
|
5,806
|
5,713
|
||||||
Other liabilities
|
1,270
|
1,242
|
||||||
Total liabilities
|
379,967
|
392,061
|
||||||
Commitments and contingencies
|
||||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.001 par value; 15,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively
|
-
|
-
|
||||||
Common stock, $0.001 par value; 100,000,000 shares authorized, 38,745,536 shares issued and 38,325,347 shares outstanding at March 31, 2015; 38,129,872 shares issued and 37,709,683 shares outstanding at December 31, 2014
|
38
|
38
|
||||||
Treasury stock, at cost, 420,189 common shares for both March 31, 2015 and December 31, 2014
|
(6,320
|
)
|
(6,320
|
)
|
||||
Additional paid-in capital
|
280,653
|
274,222
|
||||||
Accumulated other comprehensive loss
|
(3,242
|
)
|
(3,008
|
)
|
||||
Retained earnings
|
266,749
|
288,269
|
||||||
Total stockholders' equity
|
537,878
|
553,201
|
||||||
Total liabilities and stockholders' equity
|
$
|
917,845
|
$
|
945,262
|
Emergent BioSolutions Inc. and Subsidiaries
|
||||||||
Consolidated Statements of Operations
|
||||||||
(in thousands, except share and per share data)
|
||||||||
Three Months Ended March 31,
|
||||||||
2015
|
2014
|
|||||||
(Unaudited)
|
||||||||
Revenues:
|
||||||||
Product sales
|
$
|
18,291
|
$
|
35,767
|
||||
Contract manufacturing
|
12,243
|
2,726
|
||||||
Contracts, grants and collaborations
|
33,099
|
15,391
|
||||||
Total revenues
|
63,633
|
53,884
|
||||||
Operating expense:
|
||||||||
Cost of product sales and contract manufacturing
|
18,748
|
18,997
|
||||||
Research and development
|
38,702
|
30,256
|
||||||
Selling, general and administrative
|
34,493
|
30,089
|
||||||
Loss from operations
|
(28,310
|
)
|
(25,458
|
)
|
||||
Other income (expense):
|
||||||||
Interest income
|
82
|
40
|
||||||
Interest expense
|
(1,661
|
)
|
(3,535
|
)
|
||||
Other income (expense), net
|
100
|
512
|
||||||
Total other income (expense)
|
(1,479
|
)
|
(2,983
|
)
|
||||
Loss before benefit from income taxes
|
(29,789
|
)
|
(28,441
|
)
|
||||
Benefit from income taxes
|
(8,269
|
)
|
(8,205
|
)
|
||||
Net loss
|
$
|
(21,520
|
)
|
$
|
(20,236
|
)
|
||
Loss per share - basic
|
$
|
(0.57
|
)
|
$
|
(0.55
|
)
|
||
Loss per share - diluted
|
$
|
(0.57
|
)
|
$
|
(0.55
|
)
|
||
Weighted-average number of shares - basic
|
37,949,358
|
36,854,370
|
||||||
Weighted-average number of shares - diluted
|
37,949,358
|
36,854,370
|
||||||
Consolidated Statements of Cash Flows
|
||||||||
(in thousands)
|
||||||||
Three Months Ended March 31,
|
||||||||
2015
|
2014
|
|||||||
Cash flows from operating activities:
|
(Unaudited)
|
|||||||
Net loss
|
$
|
(21,520
|
)
|
$
|
(20,236
|
)
|
||
Adjustments to reconcile to net cash used in operating activities:
|
||||||||
Stock-based compensation expense
|
3,798
|
2,650
|
||||||
Depreciation and amortization
|
8,532
|
6,835
|
||||||
Current and deferred incomes taxes
|
(7,261
|
)
|
(8,052
|
)
|
||||
Change in fair value of contingent consideration
|
1,559
|
412
|
||||||
Write off of debt issuance costs
|
-
|
1,831
|
||||||
Excess tax benefits from stock-based compensation
|
(5,414
|
)
|
(4,570
|
)
|
||||
Other
|
17
|
453
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(5,225
|
)
|
17,590
|
|||||
Inventories
|
(16,460
|
)
|
(4,006
|
)
|
||||
Income taxes
|
(12,160
|
)
|
(3,753
|
)
|
||||
Prepaid expenses and other assets
|
(249
|
)
|
556
|
|||||
Accounts payable
|
1,102
|
(10,713
|
)
|
|||||
Accrued expenses and other liabilities
|
(1,641
|
)
|
1,546
|
|||||
Accrued compensation
|
(10,883
|
)
|
(8,720
|
)
|
||||
Provision for chargebacks
|
(82
|
)
|
159
|
|||||
Deferred revenue
|
14
|
(1,227
|
)
|
|||||
Net cash used in operating activities
|
(65,873
|
)
|
(29,245
|
)
|
||||
Cash flows from investing activities:
|
||||||||
Purchases of property, plant and equipment
|
(9,082
|
)
|
(4,590
|
)
|
||||
Acquisition of Cangene Corporation, net of acquired cash
|
-
|
(178,167
|
)
|
|||||
Net cash used in investing activities
|
(9,082
|
)
|
(182,757
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Proceeds from convertible debenture, net of bank fees
|
-
|
241,654
|
||||||
Proceeds from long-term debt obligations
|
-
|
1,000
|
||||||
Issuance of common stock upon exercise of stock options
|
6,344
|
8,137
|
||||||
Excess tax benefits from stock-based compensation
|
5,414
|
4,570
|
||||||
Principal payments on long-term indebtedness
|
-
|
(62,000
|
)
|
|||||
Contingent obligation payments
|
(762
|
)
|
(487
|
)
|
||||
Net cash provided by financing activities
|
10,996
|
192,874
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
(25
|
)
|
5
|
|||||
Net decrease in cash and cash equivalents
|
(63,984
|
)
|
(19,123
|
)
|
||||
Cash and cash equivalents at beginning of period
|
280,499
|
179,338
|
||||||
Cash and cash equivalents at end of period
|
$
|
216,515
|
$
|
160,215
|
||||